Thursday, April 23, 2026                 																		Tuesday, March 03, 2026                          
	
Progressive 05/19 (auto) $94.84)
Spectrum 05/15 $296.03 -                  	   ML 5/06 $ 93.49 (Auto DDA) 
FPL 05/26  $123.00	   elastic $389.15 05/21 - CN 292.93 05/18 (dda)
05/01 Rent  $ 1581.00 + Water $106.06	   WF Visa  05/21(18th)  $416.00  * 	    
04/12/27 Tag Renewal $40.00			
auto PayPal: TNT 05/28/26 $84.22 
auto WFVisa cell phone 18th $31			
auto 1078 Sams Club 7/22/26 $60
(Auto CrOne 3326) Renters Ins 21st $12.00 -  
Advent $32 (Sam's-Da) 4th
								    
-----------------------spectrumsetup-7C82 expresssalt182----------------------                                                                                                                                                                                            
					Other Credit  (Back Up)
JC Penny (MC-0358)	        $     141.00**05/23 (82)  
ARes 5648   			        $     333.00**05/13 (51) 
Texaco/Chevron Card - D                    $       16.00**05/10 (29)                    
Amazon.com (store)                   $     118.00**05/28 (33)-Auto:DDA
PayPal Buyers Credit (Joint)------$     124.00**05/20 (250)  * 
Merrick Bank (David)(8170)---------$     110.00**05/17 (150)                                           
=====================================================================                                                                                                  
			-------REGULAR BUDGET-------
Capital One-Original (2050)---------$       37.00**05/05 (18) (AF Jun )
CrOne (Joanne) 7483----------------$     450.00**05/28 (130) 
Credit One  (Joanne)(5865) ------$      110.00**05/12 ( 53)  
Amazon Rewards Visa (6730)------$        99.00**05/13 (50)  
Best Buy  (5163)------------------------$       12.00+**05/28 (232)  
Mercury (7052)--------------------------$     142.00**05/14 (200) dda 
Texaco/Chevron MC(8943)---------$       60.00**05/22 (70)    
Capital One-Dolphin (8543)---------$       60.00**05/19  (81) (AF Jan $39)
CapitalOne-HHElite/Jt003(8481)-----$       50.00**06/01  (42) 
CapOne-DMB (9172) -----------------$        24.00**05/05  (25)
CapOne-Household---(7245)------$        30.00**05/09 (43) (AF Dec)
CittThank You MC --(5495)--------$        97.00**05/22 (95)Merrick Bank(Joanne) (8786)-------$         30.00**05/08 (66)       
Quick Silver-Joanne (0864)------$        83.00**05/19 (180)   
Sam's Club MC-Joanne(3628)--$      140.00**05/18 (170)
-------------------------------------------------------------------------------------------
Sam's  Club MC - Da-(7796)-----$         63.00**05/19  (255) *  
Cap- One - David--(2708)---------$       122.00**05/18  (170)                  

========================David's Extra Credit=====================

Capital One - TNT-South           $      25.00**05/09 (15)  
Cap One-OB-Elite (D-8783)       $      61.00**05/09 (59)            
Cap One-0682 (David)               $      98.00**05/21 (166)    
Cap One-Orchard (D-1078)       $      51.00**05/17 (71)   *
CapOne-DMB (1001)                  $      51.00**05/09 (29)   
Credit One Visa - David (3326)     $    137.00**05/21 (145) *
Credit One MC - David(4847)    $      54.00+**05/28 (  75)  
Credit One  X (9423)	         $      35.00**05/07 (  33)   
Lowe's MC (8230--David)              $      70.00**05/22 (95)                                 
				          $  3062.00  + = Pmt pending not in included
			          		     .	       * = Auto Pmt	       	           			           
       		         Budget  Credit:  $   1637.00    (plus cash reserve: $300.00)  	   $ 1637.00*
						                      "David" plus Other:      $ 1425.00									            	   $ 3062.00
  
  Savs: $20.00 + 401k(net) $   506.00 + D-credit  $  583.00 + Other 842.00  Total Misc:  $  1981.00
  $1637.00 Total Available for "Regular Budget"  + CASH RESERVE $  300.00* =  $1937   $  1937.00
   			                             Total  regular budet resources:         $  3918.00
 
To Date: 04/23/26						  		 					        =======================================================================
                          CASH/READY CREDIT	* plus   1637 Household
	* plus     583 D - Credit
	* plus     842 Other cards
	* plus     175 OD res-WF Visa (100)	
	* plus      300 Cash Reserve
							        * plus      506 401k (net bal) 
							        * plus      600 Elastic
							        * plus      165 ML loan line
							        * plus        20 Savings: SSCU
				      Total Ready Credit/Cash 	        $4948                             

======================================================================== 
    
   Wed Apr 29 @ 1:20  -  Dr L -Joanne
Wed May 20 @ 1:00 -  Dr I - David

================================
Ninja 18th -$300

BASIC MONTHLY BUDGET (as of 01/01/2024)
Expenses:		
Rent             1561.    	
Water               85.	
FPL                  98.	
Phone/TV       200.	
Cell Phome      14.	
Car Ins.            88. 	
Car Pmt.         367.	
Credit           1700.									           	  
Yahoo              10. (avg)
Renters	 12.				                               
Food, etc.         400.*   (plus  300+/- on Store cards restored and X$ on other jo cc) = 700+/-*)
Gas                    15 .   
Misc.                 101. * (+ 149 +/- pay w/CC) =  250+/-*
RX/Drs               40. 
Life  Ins            217
Total              4904. +							
      		plus          * 750.+/- credit cards 
			      	
		Max expenses $4900   ( 58000 / year)
Income:
SocSec DW   2194
SocSec JW     934  
MetLife           108
WalMart       1,562 + (avg with 401k)
Other                    +
	        4998 + (avg monthly total income) 
		     
Income plus 401k and reusable credit (700) = 4900 +/-   (58000 +/- per year)